MarginMover Net Profit Simulator

See how small changes create big impacts on your bottom line.

STEP 1 - Today's Baseline

Start by editing the yellow sample entries below with just a few numbers from your Profit & Loss statement (P&L). The most recent 12 months of data works best if you have that. And don't worry about being exact - ballpark figures will still give you great insight.

Baseline Configuration

$
$
$
Total Revenue: $1,000,000
Gross Margin: 52.5%
G&A Margin: 40.0%
Revenue
$1,000,000
+No Change
Net Profit
$125,000
+$0 (0.0%)
Net Margin
12.5%
+0.0 pts

STEP 2 - Adjust Margin Levers

Now move each yellow lever up 1%, one at a time, and watch how the changes flow to the Net Profit line in the P&L Statement Comparison. You'll notice three of the four levers send their full impact to the bottom line - but Volume Increase only sends part of it, because increasing sales also increases your Cost of Goods Sold. Understanding that difference is one of the key reasons this tool exists.

Revenue Levers

Price Increase

Raise avg price per unit to $500

0%
0%25%50%

Volume Increase

Raise unit sales to 2,000

0%
0%25%50%

Efficiency Levers

Reduce COGS

Cheaper materials or logistics saves $0

0%
0%25%50%

Reduce G&A

Lower overhead and admin saves $0

0%
0%25%50%

P&L Statement Comparison

Line ItemOriginalPlannedChange
Revenue$1,000,000$1,000,000$0
COGS (Variable)$475,000$475,000$0
Gross Profit$525,000$525,000$0
Gross Margin52.5%52.5%0.0%
G&A (Fixed)$400,000$400,000$0
Net Profit$125,000$125,000$0

What Needs to Happen?

To achieve this $0 net profit increase, you need to:

  • Adjust levers to see action items.

STEP 3 - Your MarginMover Plan

You've seen what's possible. Now let's make it real. For each lever you adjusted, assign a name, a deadline, and a specific action step. Even a 1% improvement won't happen unless someone owns it, has a deadline, and knows how to do it. Helping you outline a plan for growth is the other key reason this tool exists.

Edit the sample yellow entries in the MarginMover Plan below.

MarginMover Plan

What Has To Be DoneWhoAmountWhenHow
Price Increase$0
Volume Increase0
COGS Decrease$0
G&A Decrease$0